Financhill
Sell
46

NOVT Quote, Financials, Valuation and Earnings

Last price:
$124.33
Seasonality move :
13.22%
Day range:
$121.62 - $125.74
52-week range:
$98.27 - $154.16
Dividend yield:
0%
P/E ratio:
84.97x
P/S ratio:
4.67x
P/B ratio:
5.55x
Volume:
414.4K
Avg. volume:
454.2K
1-year change:
-17.54%
Market cap:
$4.4B
Revenue:
$949.2M
EPS (TTM):
$1.46
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $590.6M $706.8M $860.9M $881.7M $949.2M
Revenue Growth (YoY) -5.67% 19.67% 21.8% 2.41% 7.67%
 
Cost of Revenues $358.2M $421.6M $505.7M $499.8M $552.4M
Gross Profit $232.4M $285.2M $355.2M $381.9M $396.9M
Gross Profit Margin 39.35% 40.35% 41.26% 43.32% 41.81%
 
R&D Expenses $61M $72.5M $85.8M $91.7M $95.5M
Selling, General & Admin $109.9M $129.2M $158.9M $164.5M $175.9M
Other Inc / (Exp) -$4.7M -$18.5M -$4.7M -$13.7M -$13.7M
Operating Expenses $172.7M $203.1M $247.7M $258.6M $272.6M
Operating Income $59.7M $82.1M $107.5M $123.3M $124.3M
 
Net Interest Expenses $6.6M $7.4M $15.6M $25.8M $31.5M
EBT. Incl. Unusual Items $48.4M $56.2M $87.2M $83.7M $79.1M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $3.9M $5.8M $13.1M $10.9M $15M
Net Income to Company $44.5M $50.3M $74.1M $72.9M $64.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $44.5M $50.3M $74.1M $72.9M $64.1M
 
Basic EPS (Cont. Ops) $1.27 $1.42 $2.08 $2.03 $1.78
Diluted EPS (Cont. Ops) $1.25 $1.41 $2.06 $2.02 $1.77
Weighted Average Basic Share $35.1M $35.4M $35.7M $35.8M $36M
Weighted Average Diluted Share $35.7M $35.8M $35.9M $36M $36.1M
 
EBITDA $98M $125.5M $160.6M $169.9M $179.9M
EBIT $59.7M $82.1M $107.5M $123.3M $124.3M
 
Revenue (Reported) $590.6M $706.8M $860.9M $881.7M $949.2M
Operating Income (Reported) $59.7M $82.1M $107.5M $123.3M $124.3M
Operating Income (Adjusted) $59.7M $82.1M $107.5M $123.3M $124.3M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $177.7M $223M $221.5M $244.4M $247.8M
Revenue Growth (YoY) 24.35% 25.45% -0.65% 10.34% 1.4%
 
Cost of Revenues $105.6M $131M $125M $141.5M $142.3M
Gross Profit $72.2M $91.9M $96.5M $102.9M $105.5M
Gross Profit Margin 40.6% 41.24% 43.55% 42.11% 42.58%
 
R&D Expenses $17.5M $21.3M $22M $23.3M $24.1M
Selling, General & Admin $31.3M $40.3M $39.6M $44.3M $51.4M
Other Inc / (Exp) -$8.2M $548K -$5M -$2.8M --
Operating Expenses $48.8M $61.7M $61.7M $67.9M $77M
Operating Income $23.4M $30.3M $34.8M $35.1M $28.5M
 
Net Interest Expenses $1.7M $4.1M $6.8M $8.1M $6M
EBT. Incl. Unusual Items $13.5M $26.8M $23M $24.2M $15.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -$75K $4.3M $1.8M $5M $5.1M
Net Income to Company $12.8M $21.7M $21.3M $19.2M $10.8M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $13.6M $22.5M $21.2M $19.2M $10.7M
 
Basic EPS (Cont. Ops) $0.38 $0.63 $0.59 $0.53 $0.30
Diluted EPS (Cont. Ops) $0.38 $0.63 $0.59 $0.53 $0.30
Weighted Average Basic Share $35.4M $35.7M $35.9M $36M $36M
Weighted Average Diluted Share $35.8M $35.9M $36M $36.1M $36M
 
EBITDA $34.3M $43.4M $46.2M $49.2M $44.2M
EBIT $23.4M $30.3M $34.8M $35.1M $28.5M
 
Revenue (Reported) $177.7M $223M $221.5M $244.4M $247.8M
Operating Income (Reported) $23.4M $30.3M $34.8M $35.1M $28.5M
Operating Income (Adjusted) $23.4M $30.3M $34.8M $35.1M $28.5M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $655.3M $841.5M $888.5M $922.8M $960.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $390.5M $500.9M $511.3M $534.5M $553.8M
Gross Profit $264.8M $340.5M $377.2M $388.3M $406.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $69.1M $83.3M $90.1M $93.7M $97.9M
Selling, General & Admin $121.6M $155.2M $161.5M $174.3M $187.4M
Other Inc / (Exp) -$16M -$2.2M -$13.1M -$13M --
Operating Expenses $190.7M $238.4M $251.6M $270.8M $287.5M
Operating Income $74.1M $102.1M $125.6M $117.5M $119.1M
 
Net Interest Expenses $6M $12.8M $25.6M $30.5M $24.4M
EBT. Incl. Unusual Items $52.1M $87.1M $86.9M $74M $68.8M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.9M $14.5M $11.3M $13.9M $15.9M
Net Income to Company $49.5M $71.6M $73.9M $59M $52.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $49.2M $72.5M $75.6M $60.1M $52.8M
 
Basic EPS (Cont. Ops) $1.39 $2.04 $2.11 $1.67 $1.47
Diluted EPS (Cont. Ops) $1.38 $2.02 $2.10 $1.67 $1.46
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $114.7M $155.9M $172.8M $170.2M $178.3M
EBIT $74.1M $102.1M $125.6M $117.5M $119.1M
 
Revenue (Reported) $655.3M $841.5M $888.5M $922.8M $960.3M
Operating Income (Reported) $74.1M $102.1M $125.6M $117.5M $119.1M
Operating Income (Adjusted) $74.1M $102.1M $125.6M $117.5M $119.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Revenue $507.8M $642.5M $670.1M $711.2M $722.3M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $301.7M $379.6M $382.1M $416.8M $417.6M
Gross Profit $206.1M $262.9M $288M $294.4M $304.6M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses $53.1M $63.9M $68.2M $70.2M $72.6M
Selling, General & Admin $94.2M $120.2M $122.8M $132.6M $144.1M
Other Inc / (Exp) -$17M -$733K -$9.1M -$8.3M -$13.8M
Operating Expenses $147.3M $184.1M $191M $203.2M $218.6M
Operating Income $58.9M $78.9M $97M $91.2M $86M
 
Net Interest Expenses $4.5M $9.9M $19.9M $24.6M $17.5M
EBT. Incl. Unusual Items $37.3M $68.2M $68M $58.3M $48M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $756K $9.4M $7.6M $10.6M $11.6M
Net Income to Company $36.2M $57.7M $60.6M $47.4M $36.9M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $36.6M $58.8M $60.4M $47.6M $36.4M
 
Basic EPS (Cont. Ops) $1.03 $1.65 $1.68 $1.33 $1.01
Diluted EPS (Cont. Ops) $1.02 $1.64 $1.68 $1.32 $1.01
Weighted Average Basic Share $106.1M $106.9M $107.5M $107.8M $108M
Weighted Average Diluted Share $107.3M $107.6M $108.1M $108.3M $108.2M
 
EBITDA $89.5M $119.9M $132.1M $132.4M $130.8M
EBIT $58.9M $78.9M $97M $91.2M $86M
 
Revenue (Reported) $507.8M $642.5M $670.1M $711.2M $722.3M
Operating Income (Reported) $58.9M $78.9M $97M $91.2M $86M
Operating Income (Adjusted) $58.9M $78.9M $97M $91.2M $86M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $125.1M $117.4M $100.1M $105.1M $114M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $75.1M $115.6M $137.7M $139.4M $151M
Inventory $92.7M $125.7M $168M $149.4M $144.6M
Prepaid Expenses -- -- -- -- --
Other Current Assets $8.1M $13.2M $13.2M $13.4M $16M
Total Current Assets $304.2M $373.8M $420.5M $415.3M $433.6M
 
Property Plant And Equipment $113.1M $135.8M $146.5M $147.8M $156M
Long-Term Investments -- -- -- -- --
Goodwill $286M $479.5M $478.9M $484.5M $584.1M
Other Intangibles $148.5M $221M $175.8M $145M $185.8M
Other Long-Term Assets $2.9M $5.6M $4.4M $5.6M $6M
Total Assets $865.2M $1.2B $1.2B $1.2B $1.4B
 
Accounts Payable $43M $68.5M $75.2M $57.2M $76.9M
Accrued Expenses $15.7M $52.3M $5.1M $5.3M $4.8M
Current Portion Of Long-Term Debt $5.5M $5.1M $4.8M $5M $4.7M
Current Portion Of Capital Lease Obligations $15.9M $7.9M $8.5M $8.9M $10.6M
Other Current Liabilities $9.7M $13.9M $13.6M $16.8M $20.7M
Total Current Liabilities $114.2M $183.9M $164.5M $139.2M $167.8M
 
Long-Term Debt $233.6M $480.4M $476.1M $390.7M $455.7M
Capital Leases -- -- -- -- --
Total Liabilities $388.4M $706.6M $663.6M $552.6M $642.8M
 
Common Stock $423.9M $423.9M $423.9M $423.9M $423.9M
Other Common Equity Adj -$12.2M -$12.9M -$32M -$24M -$29.9M
Common Equity $476.8M $521.3M $577.6M $673.5M $745.7M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $476.8M $521.3M $577.6M $673.5M $745.7M
 
Total Liabilities and Equity $865.2M $1.2B $1.2B $1.2B $1.4B
Cash and Short Terms $125.1M $117.4M $100.1M $105.1M $114M
Total Debt $248.9M $486.1M $481.6M $396.4M $461.1M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Cash and Equivalents $102.4M $84.6M $76M $92.7M $89.2M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $112.1M $144.6M $143.1M $164.5M $170.6M
Inventory $119.4M $162.8M $153.8M $154M $180M
Prepaid Expenses -- -- -- -- --
Other Current Assets $12.2M $14.7M $13.2M $12.9M --
Total Current Assets $353.3M $407.7M $391.3M $436.9M $468.4M
 
Property Plant And Equipment $129.7M $138.6M $143.9M $164.2M $163.1M
Long-Term Investments -- -- -- -- --
Goodwill $492.9M $465.1M $477.6M $594.1M --
Other Intangibles $231M $179.1M $151.1M $198.4M --
Other Long-Term Assets $2.8M $5.5M $5.7M $5.9M --
Total Assets $1.2B $1.2B $1.2B $1.4B $1.5B
 
Accounts Payable $65M $79.6M $64M $68.7M $100.2M
Accrued Expenses $60M $4.9M $5.5M $5M --
Current Portion Of Long-Term Debt $5.2M $4.4M $4.7M $5M --
Current Portion Of Capital Lease Obligations $8.2M $8.3M $8.8M $10.7M --
Other Current Liabilities $14.2M $14.1M $14.9M $15.9M --
Total Current Liabilities $188M $158.1M $138.4M $156.6M $186.9M
 
Long-Term Debt $488.1M $484.2M $390.6M $498.5M $488.6M
Capital Leases -- -- -- -- --
Total Liabilities $710.1M $665.3M $549.4M $676.6M $704.3M
 
Common Stock $423.9M $423.9M $423.9M $423.9M $423.9M
Other Common Equity Adj -$15M -$48.9M -$33.3M -$12.7M --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $500.1M $542.2M $644.9M $742.2M $801.5M
 
Total Liabilities and Equity $1.2B $1.2B $1.2B $1.4B $1.5B
Cash and Short Terms $102.4M $84.6M $76M $92.7M $89.2M
Total Debt $493.9M $489.2M $396M $504.3M $495.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $44.5M $50.3M $74.1M $72.9M $64.1M
Depreciation & Amoritzation $38.3M $43.4M $53.2M $46.6M $55.6M
Stock-Based Compensation $23.1M $25.6M $23.1M $25.6M $23.3M
Change in Accounts Receivable $18M -$25.4M -$23.2M -$127K -$6.2M
Change in Inventories $22.1M -$19.1M -$48.5M $11.4M $4.8M
Cash From Operations $131.7M $63.8M $90.8M $109.5M $158.5M
 
Capital Expenditures $10.5M $20M $19.6M $20M $17.2M
Cash Acquisitions $2.6M $286.9M $23M -- $191.2M
Cash From Investing -$13.2M -$306.7M -$42.5M -$19.9M -$208.2M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- $280M $69.9M -- $198M
Long-Term Debt Repaid -$35.4M -$41.1M -$59M -$86.6M -$131.1M
Repurchase of Common Stock $5.5M -- $10M -- --
Other Financing Activities -$43.5M -$34.1M -$61.1M -$11.3M -$10M
Cash From Financing -$75.8M $235.6M -$60.2M -$87.3M $56.9M
 
Beginning Cash (CF) $125.1M $117.4M $100.1M $105.1M $114M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $46.1M -$7.7M -$17.3M $4.9M $8.9M
Ending Cash (CF) $174.5M $109.4M $77.4M $112.6M $124.6M
 
Levered Free Cash Flow $121.2M $43.8M $71.1M $89.6M $141.4M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $12.8M $21.7M $21.3M $19.2M $10.8M
Depreciation & Amoritzation $10.2M $12.6M $11.5M $14.2M $15.9M
Stock-Based Compensation $8.1M $5.7M $6.1M $6.4M $6.8M
Change in Accounts Receivable -$5.4M -$16.3M $189.4K -$17.2M -$10.3M
Change in Inventories -$6.1M -$12.5M $4.5M $7M -$13.2M
Cash From Operations $654.8K $14.1M $44.7M $23.1M $8.5M
 
Capital Expenditures $5.8M $3.1M $6.8M $3.6M $4.3M
Cash Acquisitions $282.3M $21.2M -- $585.2K $965.9K
Cash From Investing -$288.1M -$25.1M -$6.8M -$4.2M -$5.3M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $280M $69.9M -- -- --
Long-Term Debt Repaid -$21.3M -$25M -$51.5M -$28.6M --
Repurchase of Common Stock -- -$101.6K -- -- $14.3M
Other Financing Activities -$12.4M -$46.2M -$415K -$242K --
Cash From Financing $256.4M -$764.3K -$52M -$28.3M -$23.8M
 
Beginning Cash (CF) $102.4M $84.6M $76M $92.7M $89.2M
Foreign Exchange Rate Adjustment -$328.6K -$3.7M -$1.3M $3.6M -$377.1K
Additions / Reductions -$31.4M -$15.5M -$15.4M -$5.8M -$21M
Ending Cash (CF) $70.7M $65.4M $59.3M $90.5M $67.8M
 
Levered Free Cash Flow -$5.1M $11M $37.9M $19.5M $4.2M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $49.5M $71.6M $73.9M $59M $52.3M
Depreciation & Amoritzation $40.7M $53.1M $45.9M $52M $59M
Stock-Based Compensation $27.3M $23M $23.1M $25.5M $25.9M
Change in Accounts Receivable -$12.6M -$37.8M $5.1M -$9.8M -$2.7M
Change in Inventories -$1.3M -$52.9M $4.8M $6M -$23.5M
Cash From Operations $83.1M $68.4M $118.4M $125M $123.7M
 
Capital Expenditures $18.1M $20.4M $17.5M $20.8M $14.1M
Cash Acquisitions $284.6M $23.4M -$538.1K $190.4M $62.2M
Cash From Investing -$302.7M -$43.4M -$17M -$211.2M -$70.5M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- $198M --
Long-Term Debt Repaid -$34.2M -$46.1M -$103.3M -$100.5M --
Repurchase of Common Stock $34.8K $9.8M -$233.6K -- $20.5M
Other Financing Activities -$58.7M -$60M -$13M -$10M --
Cash From Financing $214.6M -$34.8M -$114.1M $97.5M -$56.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$3.3M -$17.4M -$8.6M $16.8M -$4.1M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $65M $48M $100.9M $104.1M $109.6M
Period Ending 2021-09-30 2022-09-30 2023-09-30 2024-09-30 2025-09-30
Net Income to Stockholders $36.2M $57.7M $60.6M $47.4M $36.9M
Depreciation & Amoritzation $30.3M $40.3M $35.2M $41M $45.6M
Stock-Based Compensation $20M $17.5M $18.5M $18.6M $21.6M
Change in Accounts Receivable -$21.2M -$33.8M -$6.4M -$16M -$12.6M
Change in Inventories -$11.8M -$45.7M $5.6M $414.3K -$27.7M
Cash From Operations $34.9M $39.8M $71.2M $87.7M $56.1M
 
Capital Expenditures $14.6M $15.1M $13.8M $14.9M $12.1M
Cash Acquisitions $284.6M $22.6M -- $190.4M $65.3M
Cash From Investing -$299.2M -$37.6M -$13.8M -$205.3M -$71.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued $280M $69.9M -- $198M $72.8M
Long-Term Debt Repaid -$32.8M -$37.8M -$82M -$96M -$41M
Repurchase of Common Stock -- $9.8M -- -- $20.5M
Other Financing Activities -$32.9M -$58.8M -$10.7M -$9.5M -$13.5M
Cash From Financing $242.6M -$26.6M -$83M $101.1M -$11.5M
 
Beginning Cash (CF) $349.8M $283.9M $250M $284.7M $305.2M
Foreign Exchange Rate Adjustment -$714K -$7.9M $1.3M $4.2M $2M
Additions / Reductions -$22.4M -$32.2M -$24.2M -$12.3M -$25.2M
Ending Cash (CF) $326.7M $243.8M $227M $276.6M $282.1M
 
Levered Free Cash Flow $20.3M $24.7M $57.4M $72.8M $44M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Why Did Stan Druckenmiller Sell Broadcom Stock?
Why Did Stan Druckenmiller Sell Broadcom Stock?

In Q3, legendary macro investor Stan Druckenmiller sold his entire…

Why Is CoreWeave Stock Down So Much?
Why Is CoreWeave Stock Down So Much?

AI cloud computing business CoreWeave (NASDAQ:CRWV) has been through a…

Why Did Stan Druckenmiller Buy MercadoLibre Stock?
Why Did Stan Druckenmiller Buy MercadoLibre Stock?

In Q3, billionaire Stan Druckenmiller bought about 4,620 shares of…

Stock Ideas

Buy
59
Is NVDA Stock a Buy?

Market Cap: $4.6T
P/E Ratio: 64x

Buy
65
Is GOOG Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Buy
51
Is GOOGL Stock a Buy?

Market Cap: $3.9T
P/E Ratio: 40x

Alerts

Sell
5
SMX alert for Jan 8

SMX (Security Matters) Plc [SMX] is up 76.4% over the past day.

Buy
70
RGC alert for Jan 8

Regencell Bioscience Holdings Ltd. [RGC] is up 58.95% over the past day.

Buy
64
RVMD alert for Jan 8

Revolution Medicines, Inc. [RVMD] is up 28.7% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock